Is EMBC undervalued? Our fair value estimate

Embecta Corp. · Healthcare · NMS

Our fair value estimate
USD7.57
Current share price
USD3.29
Upside to fair value
+130.1%
Screens as clearly undervalued. Embecta Corp. trades 130% below the USD7.57 our model puts on the business. A fair value estimate is an argument, not a measurement: it is only as good as its growth assumption, and the market is frequently right about why something trades where it does.
Overall rating: 72/100, Strong BuyMoat score: 37/100Data quality: high confidence (75/100 of the inputs on file)

How we got here

The estimate is computed from EMBC's reported fundamentals, with a growth assumption that is deliberately capped: small changes to an uncapped growth or terminal assumption can justify any price, and a number that can justify anything means nothing. These are the inputs the model holds for EMBC today; the exact method, and where it goes wrong, is on the methodology page.

Earnings multiple1.8x

The starting point is earnings power: what the business earns per share, and what the market currently pays for each unit of it.

Revenue growth (YoY)-14.4%

The trailing growth rate informs the growth assumption, which the model caps deliberately: uncapped growth assumptions can justify any price.

Expected EPS growth (consensus)+9.3%

Wall Street's published earnings growth forecast, used as context for the capped growth assumption, never swallowed whole.

Profit margin10.7%

Margins tell the model how much of each unit of revenue survives as profit, and how much room there is for that to erode.

Beta0.81

A volatility measure against the wider market. A jumpier share earns a larger discount for risk, which lowers the estimate.

Wall Street's number, next to ours

The mean analyst price target for EMBC is USD4.00 across 2 analysts, which implies +21.6% from the current price. Our estimate is USD7.57. They answer different questions: an analyst target is a 12-month price prediction averaged across banks; ours is a model's view of what the business is worth, with every assumption published. When they disagree, at least one of us is wrong.

The belief gap: what growth this price asks you to believe

Run our DCF backwards and every price becomes a growth assumption. One axis compares them: today's market price, the entry prices implied by super investors' 13F filings, the mean analyst target, and the growth our own model funds. The gap between the market's marker and the cohort's markers is the growth you are being asked to believe that informed buyers did not need.

Our model5.0%Yacktman Asset Management8.7%Millennium Management8.7%D. E. Shaw &8.7%First Eagle Investment Management*15.9%
0% growth19% annual cash-flow growth

No growth rate between 0% and 30% makes our model's fair value equal today's price, so the market is pricing something our DCF cannot express. Yacktman Asset Management's Q1 2026 entry underwrote about 8.7%. Our model funds 5.0%.

Yacktman Asset Management's Q1 2026 filing implies an average entry near $8.84, which implied about 8.7% annual growth under our model.

Millennium Management's Q1 2026 filing implies an average entry near $8.84, which implied about 8.7% annual growth under our model.

D. E. Shaw &'s Q1 2026 filing implies an average entry near $8.84, which implied about 8.7% annual growth under our model.

First Eagle Investment Management's Q4 2025 filing implies an average entry near $11.88, which implied about 15.9% annual growth under our model (low confidence).

Entry prices are filing-implied averages (reported position value divided by reported shares for the quarter a position was opened or materially increased), not actual cost bases; 13Fs lag by up to 45 days. How the Belief Gap is computed.

Healthcare peers, by our rating

The same model, run on the highest-rated names in the same sector. A gap to fair value is only comparable when the method behind it is identical, which here it is.

Common questions

Is Embecta Corp. (EMBC) undervalued?

On our model, EMBC at USD3.29 trades 130% below our fair value estimate of USD7.57, so it screens as undervalued today. That is one model's answer, not a recommendation: a fair value estimate is an argument about the future, and the market is frequently right about why something is cheap.

What is the fair value of EMBC?

Our current fair value estimate for Embecta Corp. is USD7.57 per share. For comparison, the mean Wall Street analyst price target is USD4.00 across 2 analysts; that is their number, computed differently from ours. The estimate moves as prices and fundamentals move.

How is EMBC's fair value calculated?

From Embecta Corp.'s reported fundamentals: earnings power, a deliberately capped growth assumption, and a discount for balance sheet and volatility risk. The full method, including its known weaknesses, is published on our methodology page, and the interactive Valuation Lab lets you change every assumption and watch the value move.

Disagree with an assumption? Good. The Valuation Lab on the EMBC app page puts every input of this model on a slider, including a reverse DCF that shows the growth the market is currently pricing in.

A fair value estimate is a model output computed from company filings and market data, refreshed daily; quotes are delayed. It is educational information, not financial advice and not a recommendation to buy or sell anything. Read the full disclaimer.