Is GTX undervalued? Our fair value estimate

Garrett Motion Inc. · Consumer Cyclical · NMS

Our fair value estimate
USD65.84
Current share price
USD29.12
Upside to fair value
+126.1%
Screens as clearly undervalued. Garrett Motion Inc. trades 126% below the USD65.84 our model puts on the business. A fair value estimate is an argument, not a measurement: it is only as good as its growth assumption, and the market is frequently right about why something trades where it does.
Overall rating: 60/100, BuyMoat score: 31/100Data quality: high confidence (79/100 of the inputs on file)

How we got here

The estimate is computed from GTX's reported fundamentals, with a growth assumption that is deliberately capped: small changes to an uncapped growth or terminal assumption can justify any price, and a number that can justify anything means nothing. These are the inputs the model holds for GTX today; the exact method, and where it goes wrong, is on the methodology page.

Earnings multiple18.4x

The starting point is earnings power: what the business earns per share, and what the market currently pays for each unit of it.

Revenue growth (YoY)+12.2%

The trailing growth rate informs the growth assumption, which the model caps deliberately: uncapped growth assumptions can justify any price.

Expected EPS growth (consensus)+11.4%

Wall Street's published earnings growth forecast, used as context for the capped growth assumption, never swallowed whole.

Profit margin9.3%

Margins tell the model how much of each unit of revenue survives as profit, and how much room there is for that to erode.

Beta0.79

A volatility measure against the wider market. A jumpier share earns a larger discount for risk, which lowers the estimate.

Wall Street's number, next to ours

The mean analyst price target for GTX is USD35.67 across 6 analysts, which implies +22.5% from the current price. Our estimate is USD65.84. They answer different questions: an analyst target is a 12-month price prediction averaged across banks; ours is a model's view of what the business is worth, with every assumption published. When they disagree, at least one of us is wrong.

Common questions

Is Garrett Motion Inc. (GTX) undervalued?

On our model, GTX at USD29.12 trades 126% below our fair value estimate of USD65.84, so it screens as undervalued today. That is one model's answer, not a recommendation: a fair value estimate is an argument about the future, and the market is frequently right about why something is cheap.

What is the fair value of GTX?

Our current fair value estimate for Garrett Motion Inc. is USD65.84 per share. For comparison, the mean Wall Street analyst price target is USD35.67 across 6 analysts; that is their number, computed differently from ours. The estimate moves as prices and fundamentals move.

How is GTX's fair value calculated?

From Garrett Motion Inc.'s reported fundamentals: earnings power, a deliberately capped growth assumption, and a discount for balance sheet and volatility risk. The full method, including its known weaknesses, is published on our methodology page, and the interactive Valuation Lab lets you change every assumption and watch the value move.

Disagree with an assumption? Good. The Valuation Lab on the GTX app page puts every input of this model on a slider, including a reverse DCF that shows the growth the market is currently pricing in.

A fair value estimate is a model output computed from company filings and market data, refreshed daily; quotes are delayed. It is educational information, not financial advice and not a recommendation to buy or sell anything. Read the full disclaimer.