Is HCWB undervalued? Our fair value estimate

HCW Biologics Inc. · Healthcare · NCM

Our fair value estimate
USD5.13
Current share price
USD2.54
Upside to fair value
+102.0%
Screens as clearly undervalued. HCW Biologics Inc. trades 102% below the USD5.13 our model puts on the business. A fair value estimate is an argument, not a measurement: it is only as good as its growth assumption, and the market is frequently right about why something trades where it does.
Overall rating: 52/100, HoldMoat score: 37/100Data quality: moderate confidence (71/100 of the inputs on file)

How we got here

The estimate is computed from HCWB's reported fundamentals, with a growth assumption that is deliberately capped: small changes to an uncapped growth or terminal assumption can justify any price, and a number that can justify anything means nothing. These are the inputs the model holds for HCWB today; the exact method, and where it goes wrong, is on the methodology page.

Expected EPS growth (consensus)+8.3%

Wall Street's published earnings growth forecast, used as context for the capped growth assumption, never swallowed whole.

Profit margin-34.7%

Margins tell the model how much of each unit of revenue survives as profit, and how much room there is for that to erode.

Beta2.30

A volatility measure against the wider market. A jumpier share earns a larger discount for risk, which lowers the estimate.

Debt to equity1.14

Leverage haircuts the estimate: debt claims cash before shareholders do, and it turns bad years into dangerous ones.

Wall Street's number, next to ours

The mean analyst price target for HCWB is USD30.00 across 1 analysts, which implies +1081.1% from the current price. Our estimate is USD5.13. They answer different questions: an analyst target is a 12-month price prediction averaged across banks; ours is a model's view of what the business is worth, with every assumption published. When they disagree, at least one of us is wrong.

Healthcare peers, by our rating

The same model, run on the highest-rated names in the same sector. A gap to fair value is only comparable when the method behind it is identical, which here it is.

Common questions

Is HCW Biologics Inc. (HCWB) undervalued?

On our model, HCWB at USD2.54 trades 102% below our fair value estimate of USD5.13, so it screens as undervalued today. That is one model's answer, not a recommendation: a fair value estimate is an argument about the future, and the market is frequently right about why something is cheap.

What is the fair value of HCWB?

Our current fair value estimate for HCW Biologics Inc. is USD5.13 per share. For comparison, the mean Wall Street analyst price target is USD30.00 across 1 analysts; that is their number, computed differently from ours. The estimate moves as prices and fundamentals move.

How is HCWB's fair value calculated?

From HCW Biologics Inc.'s reported fundamentals: earnings power, a deliberately capped growth assumption, and a discount for balance sheet and volatility risk. The full method, including its known weaknesses, is published on our methodology page, and the interactive Valuation Lab lets you change every assumption and watch the value move.

Disagree with an assumption? Good. The Valuation Lab on the HCWB app page puts every input of this model on a slider, including a reverse DCF that shows the growth the market is currently pricing in.

A fair value estimate is a model output computed from company filings and market data, refreshed daily; quotes are delayed. It is educational information, not financial advice and not a recommendation to buy or sell anything. Read the full disclaimer.