Is PSA-PH undervalued? Our fair value estimate

Public Storage · Real Estate · NYQ

Our fair value estimate
USD47.08
Current share price
USD21.34
Upside to fair value
+120.6%
Screens as clearly undervalued. Public Storage trades 121% below the USD47.08 our model puts on the business. A fair value estimate is an argument, not a measurement: it is only as good as its growth assumption, and the market is frequently right about why something trades where it does.
Overall rating: 84/100, Strong BuyMoat score: 67/100Data quality: high confidence (100/100 of the inputs on file)

How we got here

The estimate is computed from PSA-PH's reported fundamentals, with a growth assumption that is deliberately capped: small changes to an uncapped growth or terminal assumption can justify any price, and a number that can justify anything means nothing. These are the inputs the model holds for PSA-PH today; the exact method, and where it goes wrong, is on the methodology page.

Earnings multiple2.1x

The starting point is earnings power: what the business earns per share, and what the market currently pays for each unit of it.

Revenue growth (YoY)+3.2%

The trailing growth rate informs the growth assumption, which the model caps deliberately: uncapped growth assumptions can justify any price.

Profit margin39.1%

Margins tell the model how much of each unit of revenue survives as profit, and how much room there is for that to erode.

Return on equity20.2%

Persistent high returns on capital are what a moat looks like in the accounts, and they feed the moat score alongside the valuation.

Beta0.95

A volatility measure against the wider market. A jumpier share earns a larger discount for risk, which lowers the estimate.

Debt to equity1.08

Leverage haircuts the estimate: debt claims cash before shareholders do, and it turns bad years into dangerous ones.

Real Estate peers, by our rating

The same model, run on the highest-rated names in the same sector. A gap to fair value is only comparable when the method behind it is identical, which here it is.

Common questions

Is Public Storage (PSA-PH) undervalued?

On our model, PSA-PH at USD21.34 trades 121% below our fair value estimate of USD47.08, so it screens as undervalued today. That is one model's answer, not a recommendation: a fair value estimate is an argument about the future, and the market is frequently right about why something is cheap.

What is the fair value of PSA-PH?

Our current fair value estimate for Public Storage is USD47.08 per share. The estimate moves as prices and fundamentals move.

How is PSA-PH's fair value calculated?

From Public Storage's reported fundamentals: earnings power, a deliberately capped growth assumption, and a discount for balance sheet and volatility risk. The full method, including its known weaknesses, is published on our methodology page, and the interactive Valuation Lab lets you change every assumption and watch the value move.

Disagree with an assumption? Good. The Valuation Lab on the PSA-PH app page puts every input of this model on a slider, including a reverse DCF that shows the growth the market is currently pricing in.

A fair value estimate is a model output computed from company filings and market data, refreshed daily; quotes are delayed. It is educational information, not financial advice and not a recommendation to buy or sell anything. Read the full disclaimer.